Montgomery County, Kansas
← Kansas
Unofficial demonstration dashboard

Montgomery County, Kansas

A Kansas county audit dashboard — actual receipts and expenditures for the year ended December 31, 2025, on the Kansas regulatory basis, not a budget and not a forecast.

Basis — read this first: every figure on this page comes from the County's audited financial statement for the year ended December 31, 2025 (Jarred, Gilmore & Phillips, PA), prepared on the Kansas Municipal Audit and Accounting Guide (KMAAG) regulatory basis. The county spent $2,020,884.07 more than it took in during 2025, drawing its total unencumbered cash down from $17,608,592.65 to $15,587,708.58.
Montgomery County Courthouse in Independence, Kansas
Montgomery County Courthouse, Independence, KansasPhoto: John Charlton / Kansas Geological Survey (KGS non-commercial/educational reuse with credit) — source

Overview

Montgomery County took in $32,574,375.86 and spent $34,595,259.93 in 2025, ending the year with $15,587,708.58 in unencumbered cash ($16,760,159.15 in cash after $1,172,450.57 in encumbrances and accounts payable). The General Fund accounts for most of the drawdown: it spent $13,214,719.29 against $11,141,524.93 in receipts, falling from $4,470,480.35 to $2,397,285.99. The Employee Benefits fund also spent $1,335,472.78 more than it took in. Offsetting that, the Special Bridge fund spent only $433,693.58 against $2,208,651.37 in receipts, building its balance to $3,859,327.43 — the county's largest single fund balance. Total cash of $52,726,219.89 includes $35,966,060.74 held in agency funds for other taxing units; the county's own cash is the $16,760,159.15 figure above.

Source: Montgomery County financial statement, December 31, 2025 (PDF), Statement 1.

At a glance — 2025 actual (regulatory basis)

$32,574,375.86
Total receipts, primary government
$34,595,259.93
Total expenditures, primary government
$15,587,708.58
Ending unencumbered cash
$16,760,159.15
Ending cash (excl. agency)
$11,141,524.93
General Fund receipts
$13,214,719.29
General Fund expenditures
$2,397,285.99
General Fund ending balance
$3,859,327.43
Special Bridge ending balance

Source: Statement 1.

Major funds — 2025 actual

The largest funds from Statement 1. Each row reconciles: beginning balance + receipts − expenditures = ending unencumbered balance. The full statement carries about 65 funds; smaller funds (including the juvenile-justice subfunds, grant funds, and technology funds) are omitted here, so this table does not sum to the county totals — the totals in the overview are the statement's own printed totals. Two items to note: the Other Grants fund ended the year negative at −$12,541.20, and the Rural Health Initiative Grant fund spent its entire $881,715.73 balance down to zero.

FundReceiptsExpendituresEnding balance
General$11,141,524.93$13,214,719.29$2,397,285.99
Road and Bridge$6,224,119.08$6,131,071.90$1,344,798.24
Employee Benefits$6,623,419.61$7,958,892.39$451,623.56
Special Bridge$2,208,651.37$433,693.58$3,859,327.43
Special Highway$403,087.47$63,678.05$1,789,546.81
Special Machinery$400,000.00$344,185.44$920,268.01
Health$617,674.22$510,628.61$787,766.64
Rural Fire District No. 1$717,013.51$678,243.15$390,942.54
Ambulance$520,804.23$520,804.23$0.00
Tourism and Convention Promotion$438,259.65$375,000.00$132,597.51
Special Rural Fire Equipment$300,000.00$99,987.73$333,708.43
Community Corrections Grant$716,251.90$695,975.56$192,723.35
KDADS Grant$359,467.32$395,709.64$334,770.95
Economic Development Incentive—$16,350.00$703,367.50
Risk Management Reserve——$519,905.17
Rural Health Initiative Grant—$881,715.73$0.00
Motor Vehicle Operating$239,166.68$250,446.21$9,292.47
Noxious Weed$215,514.38$220,274.64$63,036.76
Service Program for the Elderly$95,016.20$118,101.80$127,570.41
Total, primary government (printed)$32,574,375.86$34,595,259.93$15,587,708.58

Source: Statement 1.

General Fund — 2025 actual

The General Fund began 2025 with $4,470,480.35, took in $11,141,524.93, spent $13,214,719.29, and ended with $2,397,285.99 in unencumbered cash ($3,040,119.25 in cash after $642,833.26 in encumbrances and accounts payable). The fund's own department schedule was not extracted, so no department breakdown is claimed here; the General Fund line above is the Statement 1 figure.

ItemAmount
Beginning unencumbered cash, Jan 1, 2025$4,470,480.35
Receipts, 2025$11,141,524.93
Expenditures, 2025$13,214,719.29
Ending unencumbered cash, Dec 31, 2025$2,397,285.99
Add: encumbrances and accounts payable$642,833.26
Ending cash, Dec 31, 2025$3,040,119.25

Source: Statement 1, General Fund line.

Sources & notes

  • Only source used: Montgomery County, Kansas, Independent Auditor's Report and Financial Statement with Supplementary Information for the year ended December 31, 2025 (Jarred, Gilmore & Phillips, PA). Read the statement (PDF).
  • Sum checks: the General Fund reconciles ($4,470,480.35 + $11,141,524.93 − $13,214,719.29 = $2,397,285.99); the printed county totals reconcile ($17,608,592.65 + $32,574,375.86 − $34,595,259.93 = $15,587,708.58); each major-fund row reconciles on its own; the cash composition reconciles ($4,210.00 + $833,811.61 + $46,267,698.28 + $4,820,500.00 + $800,000.00 = $52,726,219.89, less agency funds $35,966,060.74 = $16,760,159.15).
  • What is missing: the General Fund department breakdown and the long-term debt schedule were not extracted, so no figures for them are claimed. The major-funds table is a subset of the statement's roughly 65 funds and does not sum to the county totals.
  • County palette: no verified Montgomery County palette was on file, so this page uses the neutral Hometown Numbers dark-glass theme rather than a county color.

← Back to Kansas