Overview
The City of Kinsley closed 2023 with $1,363,374 of ending unencumbered cash ($1,397,918 cash) after receipts of $2,231,649 against expenditures of $2,710,775 — a $479,126 draw on the year. The General Fund closed at $617,565 unencumbered ($632,224 cash) after spending $1,479,711 against $1,157,200 of receipts. The City’s water and sewer utilities both closed in the black on an unencumbered basis ($184,247 and $280,987). Total contractual indebtedness at year-end was $992,763.
Source: City of Kinsley 2023 financial statement, summary statement and Note 10.
At a glance
Source: City of Kinsley 2023 financial statement, summary statement and Note 10.
Funds
Total walk: beginning unencumbered cash $1,842,500 + receipts $2,231,649 − expenditures $2,710,775 = ending unencumbered cash $1,363,374; plus encumbrances and accounts payable $34,544 = ending cash $1,397,918. Each fund row below re-adds exactly.
| Fund | Receipts | Expenditures | Ending unencumbered |
|---|---|---|---|
| General | $1,157,200 | $1,479,711 | $617,565 |
| Water | $297,584 | $466,376 | $184,247 |
| Sewer | $228,359 | $223,921 | $280,987 |
| Sanitation | $128,062 | $173,454 | $2,254 |
| Special Highway | $28,170 | $2,129 | $170,803 |
| Library | $94,956 | $95,545 | $15,564 |
| Special Parks and Recreation | $14,429 | $0 | $78,633 |
| Capital Improvements | $266,887 | $252,512 | $0 |
General Fund walk: $940,076 + $1,157,200 − $1,479,711 = $617,565, plus $14,659 = $632,224. Water walk: $353,039 + $297,584 − $466,376 = $184,247, plus $8,614 = $192,861. Sewer walk: $276,549 + $228,359 − $223,921 = $280,987, plus $6,140 = $287,127. Capital Improvements opened at −$14,375 and closed at $0 after $266,887 of receipts against $252,512 of expenditures. Disclosure — cash-composition label: the audit’s composition components (checking $223,302 + savings $457,367 + petty cash $1,000 + certificates of deposit $703,529) sum to $1,385,198; adding agency funds of $12,720 gives the $1,397,918 ending cash, although the audit labels that line “excluding agency funds.” This page reports the printed ending cash and flags the label mismatch rather than silently correcting it.
Source: City of Kinsley 2023 financial statement, summary statement and Note 10.
Debt & notes
| Item | Amount |
|---|---|
| Total contractual indebtedness | $992,763 |
| Interest paid in 2023 | $13,801 |
Walk: beginning $990,830 + additions $100,000 − payments $98,067 = ending $992,763. Named items in the note include a street sweeper ($148,748 outstanding, 2.33%, maturing November 2, 2026) and a 2024 International truck and equipment item ($100,000, 5.04%, maturing August 16, 2028); those two items are examples from the note, not the whole debt — the total above is the note’s printed total.
Source: City of Kinsley 2023 financial statement, summary statement and Note 10.
Sources & notes
- Source used: City of Kinsley, Kansas, financial statement, December 31, 2023 (AdamsBrown, LLC, August 19, 2024) Read the source document.
- Sum checks: total $1,842,500 + $2,231,649 − $2,710,775 = $1,363,374, plus $34,544 = $1,397,918; General Fund $940,076 + $1,157,200 − $1,479,711 = $617,565, plus $14,659 = $632,224; debt $990,830 + $100,000 − $98,067 = $992,763.
- Identity: this is the City of Kinsley, Kansas (Edwards County seat).
- Photo: none — no freely-licensed photograph of Kinsley was verified in this build; the dashboard ships without a hero figure rather than with a substitute.
- Jurisdiction palette: no verified palette was on file for this jurisdiction, so this page uses the neutral Hometown Numbers dark-glass theme rather than a jurisdiction color.