Overview
Apalachicola’s General Fund ended fiscal year 2025 with actual revenues of $6,152,124 and actual expenditures of $5,973,409, for an excess of revenues over expenditures of $178,715. With other financing sources of $185,574 (transfers in $65,526, sale of capital assets $72,848 and loan proceeds $47,200), the fund balance grew by $364,289 to $2,926,885. The story of the year is unbudgeted grants: grants contributed $1,705,082 of actual revenues against a $0 final budget, and capital outlay ran to $1,467,532 against a $94,527 final budget.
Source: City of Apalachicola audited financial statements, year ended September 30, 2025.
At a glance
Headline budget
General Fund budget and actual, year ended September 30, 2025.
| Original budget | Final budget | Actual | |
|---|---|---|---|
| Total revenues | $4,432,084 | $4,562,991 | $6,152,124 |
| Total expenditures | $4,250,881 | $4,244,162 | $5,973,409 |
| Excess of revenues over expenditures | $181,203 | $318,829 | $178,715 |
| Total other financing sources | $22,300 | $22,300 | $185,574 |
| Net change in fund balance | $203,503 | $341,129 | $364,289 |
| Fund balance, end of year | $— | $— | $2,926,885 |
Source: City of Apalachicola, General Fund Budget and Actual schedule.
Breakdown
Actual revenues by source.
| Taxes | $2,587,625 |
| Licenses and permits | $132,700 |
| Intergovernmental revenues | $709,740 |
| Grants | $1,705,082 |
| Charges for services | $805,458 |
| Fines and forfeitures | $2,048 |
| Miscellaneous | $147,331 |
| Investment earnings and other | $62,140 |
| Total actual revenues | $6,152,124 |
Actual expenditures by function.
| General government | $1,139,648 |
| Public safety | $1,057,849 |
| Physical environment | $1,562,220 |
| Transportation | $62,859 |
| Culture and recreation | $586,995 |
| Capital outlay | $1,467,532 |
| Debt service — principal | $76,494 |
| Debt service — interest | $19,812 |
| Total actual expenditures | $5,973,409 |
Source: City of Apalachicola, General Fund Budget and Actual schedule.
Elected officials
Mayor Brenda Ash, as listed on the audit’s City Officials page. The extracted roster text does not assign the remaining commission seats unambiguously, so no other seat is listed here rather than guessed.
Sources & notes
- Only source used: City of Apalachicola, Florida, Audited Financial Statements and Independent Auditor’s Report for the year ended September 30, 2025 (issued June 10, 2026). 2025 Apalachicola audit (Auditor General e-file).
- Sum checks: actual revenues exact ($2,587,625 + $132,700 + $709,740 + $1,705,082 + $805,458 + $2,048 + $147,331 + $62,140 = $6,152,124); final-budget revenues exact ($2,614,533 + $129,256 + $772,574 + $931,904 + $6,574 + $108,150 = $4,562,991); actual expenditures exact ($1,139,648 + $1,057,849 + $1,562,220 + $62,859 + $586,995 + $1,467,532 + $76,494 + $19,812 = $5,973,409); $6,152,124 − $5,973,409 = $178,715; $178,715 + $185,574 = $364,289; $2,562,596 + $364,289 = $2,926,885.
- What is not claimed: this is an audited actuals page, not an adopted-budget page; no FY2025-26 adopted total is shown. The qualified-opinion matter (GASB 75) is disclosed in the basis notice above.
- Jurisdiction palette: No verified Florida jurisdiction palette was on file, so this page uses the neutral Hometown Numbers dark-glass theme rather than a jurisdiction color.