Salinas
← California
Unofficial demonstration dashboard

Salinas, California

Unofficial demonstration dashboard for Salinas, California (Monterey County seat), built from its adopted operating budget for fiscal year 2025-26.

Basis — read this first: every figure on this page comes from the City of Salinas FY 2025-26 Adopted Operating Budget, adopted by Resolution No. 23269 (N.C.S.) / Resolution No. 45 (S.A.), passed and adopted June 17, 2025, unanimously. Negative balances, disclosed prominently: the General Fund (1000) begins FY 2025-26 at −$9,123,963 and ends at −$5,019,087, exactly as printed; the combined General Funds (General Fund + Measure E + Measure G) end at $2,848,723. Transfers-out difference, disclosed: the department table’s transfers out of $22,158,800 is $1,000,000 below the summary’s $23,158,800 because the department table excludes transfers out to CIP.

Overview

Salinas’s FY 2025-26 all-funds budget starts at $57,486,510, takes in $298,314,994 in revenues including transfers in, and spends $314,344,674 including transfers out, ending at $41,059,014 after a $397,816 reserve allocation. The General Fund alone is in the red on both ends of the year — beginning at −$9,123,963 and ending at −$5,019,087 — while Measure E ($3,445,877 ending) and Measure G ($4,421,933 ending) carry the combined General Funds to a positive $2,848,723. Police ($64,431,730) and Fire ($32,839,517) together account for $97,271,247, or 52.8% of the $184,287,905 combined General Funds operating budget by department. The city’s appropriation limit is $345,864,920, against $171,566,400 in proceeds of taxes subject to the limit, and the workforce is 660.5 FTE.

Sources: FY 2025-2026 Summaries & Schedules; FY 2025-2026 Appendix (adoption resolutions).

At a glance — adopted budget FY 2025-26

$298,314,994
All-funds revenues incl. transfers in (sum exact)
$314,344,674
All-funds expenditures incl. transfers out (sum exact)
−$5,019,087
General Fund ending balance (negative as printed)
$2,848,723
Combined General Funds ending balance
$184,287,905
Combined General Funds operating budget by department (sum exact)
660.5
Full-time-equivalent positions

Sources: FY 2025-2026 Summaries & Schedules; FY 2025-2026 Appendix.

All funds, FY 2025-26

All-funds revenues including transfers in sum exactly to $298,314,994, and expenditures including transfers out sum exactly to $314,344,674.

Sales & use tax$91,015,000
Property tax$43,022,000
Franchise fees$10,306,000
Transient occupancy tax$3,119,000
Utility users tax$14,003,000
Business license tax$6,718,000
Licenses & permits$4,031,000
Fines & forfeitures$1,621,000
Investment earnings$7,582,310
Intergovernmental$25,984,797
Charges for services$19,648,070
Other revenue$13,324,000
Transfers in$57,940,817
Total all-funds revenues$298,314,994
Salaries & benefits$135,474,174
Overtime$8,339,619
Supplies & services$70,455,042
Capital outlay$27,907,352
Debt service$14,227,670
Transfers out$57,940,817
Total all-funds expenditures$314,344,674

All-funds walk: beginning balance $57,486,510 + revenues $240,374,177 + transfers in $57,940,817 − transfers out $57,940,817 − expenditures $256,403,857 − reserve allocation $397,816 = ending balance $41,059,014, exact as printed. The document’s restated total after removing $29,351,297 in capital improvement projects is $284,993,377, as printed.

Source: FY 2025-2026 Summaries & Schedules, Combined Summary of Revenues and Expenditures.

General Funds, FY 2025-26

“General Funds” here means the General Fund (1000) plus Measure E and Measure G, exactly as the budget presents them together. Combined walk: beginning $3,180,517 + revenues $182,053,260 + transfers in $2,478,700 − transfers out $23,158,800 − expenditures $162,129,105 + reserve allocation $424,151 = ending $2,848,723, exact.

General Fund (1000) — beginning−$9,123,963
General Fund (1000) — revenues$127,534,260
General Fund (1000) — transfers in$2,478,700
General Fund (1000) — transfers out−$12,166,000
General Fund (1000) — expenditures−$114,599,358
General Fund (1000) — reserve allocation$857,274
General Fund (1000) — ending−$5,019,087
Measure E — ending$3,445,877
Measure G — ending$4,421,933

Combined General Funds operating budget by department sums exactly to $184,287,905.

Police$64,431,730
Fire$32,839,517
Library & Community Services$15,161,327
Public Works$14,730,852
Non-Departmental$12,432,701
Finance$8,571,200
Community Development$7,047,678
Administration$2,979,790
Human Resources$2,282,460
City Attorney$1,043,360
City Council$608,490
Transfers Out (department table; excludes transfers to CIP)$22,158,800
Combined General Funds operating budget$184,287,905

Source: FY 2025-2026 Summaries & Schedules, General Funds summary and department tables.

Enterprise funds

Enterprise revenues sum exactly to $18,539,800 and enterprise expenditures sum exactly to $20,181,605, a net of −$1,641,805.

Licenses & permits$3,196,500
Fines & forfeitures$966,000
Investment earnings$302,800
Intergovernmental$300,000
Charges for services$10,533,400
Other revenue$2,143,500
Transfers in$1,097,600
Total enterprise revenues$18,539,800
Salaries & benefits$8,882,650
Overtime$91,500
Supplies & services$8,209,255
Capital outlay$292,200
Debt service$1,806,900
Transfers out$899,100
Total enterprise expenditures$20,181,605

Source: FY 2025-2026 Summaries & Schedules, enterprise fund summary.

Elected officials

As named in the unanimous adoption vote (Resolution No. 23269 / No. 45, June 17, 2025). No contact details are shown because none are given in the cited documents.

MayorDennis Donohue
Council MemberBarajas
Council MemberBarrera
Council MemberD’Arrigo
Council MemberDe La Rosa
Council MemberSalazar
Council MemberSandoval

Source: FY 2025-2026 Appendix, adoption resolutions (Ayes listed; Noes none; Absent none; Abstain none).

Sources & notes

  • Only sources used: City of Salinas, FY 2025-26 Adopted Operating Budget — Summaries & Schedules (salinas.gov) and Appendix containing the adoption resolutions. FY 2025-2026 Summaries & Schedules; FY 2025-2026 Appendix.
  • Sum checks: all-funds revenues exact ($298,314,994); all-funds expenditures exact ($314,344,674); all-funds walk exact ($41,059,014); combined General Funds walk exact ($2,848,723); General Fund (1000) walk exact (−$5,019,087); department operating budget exact ($184,287,905); General Funds revenues including transfers in exact ($184,531,960) against expenditures including transfers out exact ($185,287,905), a net of −$755,945; enterprise revenues exact ($18,539,800) and expenditures exact ($20,181,605).
  • What is not claimed: an outstanding-debt total (not extracted; all-funds debt service is $14,227,670); council-member first names or districts (not stated in the cited documents); any explanation for the General Fund’s negative balances beyond the printed figures.
  • Jurisdiction palette: no verified Salinas palette was on file, so this page uses the neutral Hometown Numbers dark-glass theme rather than a city color.

← Back to California